County Profile for Cass - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,397,710 Total Charges 60,660,628
Fixed Assets 4,676,962 Contract Allowance 35,541,641
Other Assets 1,051,636 Operating Revenue 25,118,987
Total Assets 12,126,308 Operating Expenses 25,735,426
Current Liabilities 15,091,495 Operating Margin -616,439
Long Term Liabilities 3,069,872 Other Income 421,094
Total Equity -6,035,059 Other Expense 0
Total Liabilities and Equity 12,126,308 Net Profit or Loss -195,345

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,399 Revenue per Bed $1,196,142 Revenue per Person $25,118,987
Net Margin per Discharge ($1,188) Net Margin per Bed ($29,354) Net Margin per Person ($616,439)
Net Profit per Discharge ($376) Net Profit per Bed ($9,302) Net Profit per Person ($195,345)
Net Fixed Assets per Discharge $9,011 Net Fixed Assets per Bed $222,712 Net Fixed Assets per Bed $4,676,962
Long Term Debt per Discharge $5,915 Long Term Debt per Bed $146,184 Long Term Debt per Person $3,069,872
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,637 Net Fixed Assets 2,096 Population Estimate 1,151
Total Revenue 1,674 Long Term Liabilities 1,665 Total Patient Discharges 1,902
Net Margin 1,825 Total Patient Beds 2,240
Net Profit or Loss 2,532

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,760,817 1,233,540 2.2381
31 Intensive Care Unit 725,107 286,811 2.5282
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,771,465 3,437,093 0.5154
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 329,467 13 Nursing Administration 431,925
02,03 Captial Related - Movable Equipment 224,305 14 Central Services and Supply 51,688
04 Employee Benefits 2,262,572 15 Pharmacy 904,781
05 Administrative and General 5,251,498 16 Medical Records and Medical Library 1,212
06 Maintenance and Repairs 0 17 Social Services 96,840
07 Operation of Plant 1,187,663 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 278,241 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 313,844 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,334,036

County Profile for Cass - 2014